Prepared for
Wyle Maddox, CEO
Lea Wey · Pacer Revenue Management
August 18, 2026
Revenue Strategy & Listing Audit · Coastal Shore Vacations

Rate discipline is working. Close-in demand is giving it back.

Same-store ADR is up 13.3% over the trailing 12 months and direct bookings now carry two-thirds of rent, but ADR falls as much as 53% inside the final week before check-in on the portfolio's largest cohort. This first audit maps where the rate gains are being protected and where they are being discounted away.

221 UnitsChincoteague Island & Cape Charles, VASince Dec 19, 2025Source: Pacer prod + KeyData
+13.3%
Same-store ADR, trailing 12 months · KeyData
-53%
ADR inside 7 days vs 60+ days out, 3-4BR cohort
67.1%
Share of rent from direct bookings, TTM
+1.7%
Adj RevPAR, same-store trailing 12 months
Overview

What we looked at

This is Coastal Shore Vacations' first Revenue Strategy & Listing Audit since Pacer's engagement began on December 19, 2025. We reviewed reservation history, fee structure, channel mix, and booking-window behavior across the active portfolio to establish a baseline for the active-management phase of the engagement.

Active Units
221
Source: Pacer roster (Key Data)
Currently Managed
194
Source: Pacer roster
Primary Market
Chincoteague Isl.
161 of 221 units (73%)
Source: Pacer roster
Dominant Home Size
3 Bedroom
116 of 221 units (52%)
Source: Pacer roster

The book is concentrated on Virginia's Eastern Shore: Chincoteague Island (161 units) and Cape Charles (38 units) together account for 90% of the portfolio, with the balance spread across Greenbackville, Temperanceville, and five smaller towns. Twenty-seven active units are not currently in Pacer's managed scope; confirming that split is a next step (see Next Steps).

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 2
Executive Summary

Where you stand

Strengths

  • Same-store ADR up 13.3% over the trailing 12 months (KeyData, adjusted basis)
  • Direct bookings carry 67.1% of rent from just 56.1% of reservations, the highest revenue-per-booking channel and the one channel with no OTA commission
  • Reservation volume up 16.9% year-to-date even as rates rose, proof the market is absorbing higher prices

Opportunities

  • ADR falls as much as 53% inside a 7-day booking window versus the 60+ day rate on the same units, a panic-discounting pattern across every bedroom size
  • Same-store occupancy down 10.2% over the trailing 12 months even as ADR rose
  • Guest fee load sits at 45% of rent trailing 12 months, worth examining against total-trip value
Hold the rate gains already won in the far-out booking window while re-tightening the near-term calendar, so late demand is not captured at a 30 to 53% discount to the rate the market has already proven it will pay.

The rate strategy itself is working: same-store ADR is up 13.3% over the trailing 12 months. The occupancy softness is not broad-based underpricing, it concentrates in the last 7 to 30 days before check-in, where rates are being cut sharply to chase bookings rather than held with length-of-stay and gap-night tools. See LOS & Booking Window for the full decay pattern.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 3
Performance · Since Pacer Onboarding

Year-to-date and same-store trend

Two views: year-to-date (Jan 1 to Aug 19) compares the first full calendar stretch under Pacer against the same window last year, before the engagement started. Same-store (trailing 12 months) holds the unit cohort fixed.

Revenue, YTD
$5.12M
+10.3% vs LY
Pacer (prod), not same-store
ADR, YTD
$259
+7.9% vs LY
Pacer (prod), not same-store
Occupancy, YTD
39.7%
-18.0% vs LY
Pacer (prod), not same-store
RevPAR, YTD
$103
-11.5% vs LY
Pacer (prod), not same-store
Adj RevPAR, TTM
$89.84
+1.7% same-store
KeyData, same-store
ADR, TTM
$207.80
+13.3% same-store
KeyData, same-store
Adj Occupancy, TTM
43.2%
-10.2% same-store
KeyData, same-store
Revenue, TTM
$4.20M
-6.6% same-store
KeyData, same-store

The YTD unit count grew 17.1% (164 to 192), so the YTD comparison is not apples-to-apples; the same-store view holds 225 units fixed and is the honest read. Same-store adjusted RevPAR is up modestly (+1.7%): rate gains are outrunning occupancy softness on net, but only barely, which is why closing the near-term discount gap is the priority, not further broad rate increases.

Same-store cohort: 225 units with a full trailing-12-month history in both periods (Aug 20 2025 to Aug 19 2026). A reliable local market benchmark is not yet available for the Chincoteague/Cape Charles comp set; re-establishing one is a Next Steps item.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 4
Pricing

Doing well

Rate discipline is holding

Same-store ADR is up 13.3% over the trailing 12 months on the adjusted KeyData basis, well ahead of the portfolio's own occupancy softness.

Source: KeyData, same-store
Direct channel strength

Direct bookings carry 67.1% of rent from 56.1% of reservations, the strongest revenue-per-booking channel in the mix and the only one with no OTA commission.

Source: Pacer (prod), TTM confirmed reservations
Demand absorbing higher rates

Reservation count is up 16.9% year-to-date even with ADR up 7.9% over the same window, evidence the market has room for the rates already in place.

Source: Pacer (prod), YTD

Taken together, this is a portfolio where the underlying pricing posture is sound and the brand's direct-booking base is doing real work. The findings on the next page are about protecting those gains in the final weeks before check-in, not about a broad pricing correction.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 5
Pricing

Areas of growth

Near-term rate erosion

ADR falls sharply as the booking window shortens on every bedroom cohort, most severely on 3-4BR units: $317 average ADR at 60+ days out falls to $150 inside 7 days, a 53% drop on the same inventory. Full pattern on the next page.

Source: Pacer (prod), 2yr reservation history
Forward book pacing softer

The next 180 days are on the books at $588.8K same-store, down 4.1% versus the same point last year, despite 6.1% more reservations already confirmed. Average booking value is trending down again in the forward calendar.

Source: Pacer forward-pace, same-store

Config-level rate audit not available this cycle: Coastal Shore Vacations prices through RevMax, and Pacer does not currently have API-level access to inspect base rates, floors, or rate-layer configuration the way it does for PriceLabs-connected portfolios. The findings above are drawn entirely from actual booked reservations. Establishing a data feed from RevMax (or migrating the pricing engine) is the fastest way to move from monitoring to the binding-floor and config-audit work this section would normally carry, and is listed under Next Steps.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 6
Length of Stay & Booking Window

ADR decay by lead time

Average booked ADR by booking window, split by bedroom cohort, over the trailing two years of confirmed reservations.

Cohort60+ Days30-60 Days7-30 Days0-7 DaysDrop, 60+ to 0-7
5BR+$458$389$381$311-32%
3-4BR$317$251$219$150-53%
Studio-2BR$166$154$145$125-25%

The 3-4BR cohort, 52% of the portfolio and the largest sample (2,407 stays at 60+ days alone), shows the sharpest erosion: half the rate gain built at 60+ days out is given back inside the final week. This reads as manual last-minute discounting to fill occupancy rather than a length-of-stay or gap-night strategy. Replacing ad hoc close-in cuts with gap-length-matched minimum stays and structured gap-night discounts on this cohort is the single highest-leverage fix in this audit.

Source: Pacer (prod), confirmed reservations, checkout in trailing 24 months, bedroom count from Pacer roster.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 7
Channel Mix

Where the business comes from

ChannelReservationsShare of BookingsShare of RentIndex
Direct1,59456.1%67.1%120
Vrbo76627.0%22.7%84
Airbnb35612.5%7.0%56
Booking.com1264.4%3.2%73
Direct over-indexes on revenue

Direct earns 20% more revenue share than its booking share, the strongest per-booking channel and the only one without OTA commission drag.

Source: Pacer (prod), TTM confirmed
Airbnb under-indexes sharply

Airbnb carries 12.5% of bookings but only 7.0% of rent, index 56, the weakest revenue-per-booking channel in the mix. Worth a pricing and parity review on that channel specifically.

Source: Pacer (prod), TTM confirmed

Cancellation rate over the trailing 12 months of bookings made: 30.0% of reservations were cancelled. No reliable market cancellation benchmark is available yet for this comp set; flagging as a watch item to track quarter over quarter rather than a finding with a fix attached.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 8
Fee Review

Guest fee load

Fee-to-Rent, TTM
45.0%
Pacer (prod), TTM confirmed
Fee-to-Rent, Peak (Jun-Aug)
44.0%
Pacer (prod), checkin Jun-Aug 2026
Fee-to-Rent, Off-Season (Nov-Feb)
36.5%
Pacer (prod), checkin Nov 2025-Feb 2026
TRevPOR, TTM
$328.97
vs $226.88 rent-only ADR
Pacer (prod), TTM confirmed

Fees add $102 per occupied night on top of the rent-only rate, a 45% load overall. Unusually, the peak-season fee load (44.0%) runs higher than off-season (36.5%), the reverse of the typical pattern where flat fees hurt low-season stays the most; this is worth investigating before any further fee changes, since it suggests either a peak-season surcharge structure or a mix effect from which units book in each season. We could not decompose the total into individual fee types (cleaning, pet, damage waiver, etc.) this cycle: Pacer's invoice-line mirror is not yet populated for this portfolio, listed under Next Steps.

A market fee-to-rent benchmark is not available this cycle for the same reason noted on the Performance page; the figures above are internal trend only, not benchmarked against comparable Eastern Shore VA listings.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 9
Unit Performance

Leaderboard and units to watch

Top performers, YoY rent

UnitThis YearLast YearChange
Salty Sea Lyons Landing$31,900$11,024+189%
Vast Views$25,791$9,346+176%
Sand Dala$34,191$13,965+145%
Pocahontas$19,169$8,544+124%

Units to watch, YoY rent

UnitThis YearLast YearChange
Counting Corks$19,760$37,198-47%
Coastal Cottage$11,646$21,615-46%
Sunset Bay Villa 119$21,456$37,527-43%
Heron Landing$5,778$9,399-39%

Active, currently-managed units only, minimum $8,000 in prior-year rent to avoid small-sample noise. Units converting to long-term rental (named with a "zLT" prefix in the roster) and one unit that has since gone inactive were excluded as a different strategy, not a performance finding.

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 10
Biggest Opportunity

The portfolio has already proven the market will pay higher rates, same-store ADR is up 13.3% over the trailing year. The single highest-value move is protecting that gain inside the final 30 days before check-in, where the 3-4BR cohort is giving half of it back through ad hoc discounting. Replacing that with structured length-of-stay rolldowns and gap-night pricing, starting with the 3-4BR homes, is the fastest path to turning a rate strategy that is already working into occupancy that holds alongside it.

Next Steps

What happens now

Coastal Shore Vacations

  • Confirm scope on the 27 active units currently outside Pacer's managed set
  • Share Airbnb host-account access so listings can be mapped for review-score tracking and, longer term, the OTA conversion-funnel benchmark
  • Confirm appetite for testing gap-night and rolling booking-window discounts on the 3-4BR cohort in place of manual close-in cuts

Pacer

  • Set gap-length-matched minimum stays and structured gap-night discounts on the 3-4BR and 5BR+ cohorts
  • Pursue a RevMax data feed (or pricing-engine migration) to unlock floor and rate-layer config audits in the next cycle
  • Review Airbnb pricing and parity given its 56 revenue-per-booking index against direct and Vrbo
  • Re-establish a stable Chincoteague/Cape Charles market benchmark once KeyData's local panel is workable

Lea Wey · lea@pacerrev.com · pacerrev.com

Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 12
Appendix A

Listing data-hygiene checklist

CheckFindingStatus
Airbnb review-snapshot mapping0 of 221 units currently mapped for Airbnb review-score tracking in PacerNeeds setup
Invoice line-item detailFee line items (cleaning, pet, damage waiver, etc.) are not yet syncing to Pacer for this portfolio, so the 45% fee-to-rent figure could not be decomposed by fee typeNeeds setup
Managed-scope alignment194 of 221 active units are flagged managed; 27 active units sit outside current scopeNeeds confirmation
Pricing-engine data accessRevMax has no API connection Pacer can read directly; this cycle's pricing findings are reservation-derived only, not config-levelNeeds setup
Local market benchmarkKeyData's Chincoteague/Cape Charles comp panel returned inconsistent readings month to month (as few as 20-21 properties); not reliable to quote yetMonitoring
Revenue Strategy & Listing AuditCoastal Shore Vacations · Page 13